Solution 5.10
 
 

Advise management on whether the hotel should remain open or closed during the off-season. You should justify your recommendation

The question can be approached in two ways

  1. Calculate the profit of the hotel if it closed during the off-season and compare this to the profit if the company stayed open all year round.
  2. Focus on the incremental changes to costs and revenues based on closing the hotel in the off-season and base the decision on whether the incremental benefits exceed the incremental costs

Both approaches are shown below.

 

 

 

Approach 1

 

Approach 2

 

 

 

Open Season only
Open 12 months
 
Incremental costs and revenues

 

 

 

 

 

Sales

 

 

500,365

 

588,815
 
88,450

 

 

 

 

 

 
 
 

Less variable costs

 

 

 

 
 
 

 

COGS

 

210,153.3

 

247,302.3
 
37,149

 

W & S

 

93,500

 

104,700
 
11,200

 

Caretakers wages

10,000

 

 
 
-10,000

 

L H P

 

7,850

 

13,528
 
5,678

 

R and M

 

6,670

 

8,290
 
1,620

 

Advertising

2,468

 

3,924
 
1,456

 

Staff meals

6,800

 

11,100
 
4,300

 

Telephone

 

8,870

 

11,450
 
2,580

 

Sundry expenses

2,500

 

4,500
2,000

 

 

 

348,811

 

404,794
 
55,983

 

 

 

 

 

 
 
 

Contribution

 

151,554

 

184,021
 
32,467

The hotel is €28,467 more profitable due to being open for the full year and thus should remain open for the full period.